|
Legal Office |
|
National Coordination |
|
Grand Totals |
Operating
Costs |
|
Personnel |
|
Attorney |
$ 60,000 |
|
Legal Assistant/Paralegal |
$ 36,000 |
|
Coordinating Services |
|
|
$ 36,000 |
|
|
Total Direct Personnel |
$
96,000 |
|
$
36,000 |
|
Fringe (22%) |
$
21,120 |
|
$
7,920 |
|
|
Total Personnel |
|
$
117,120 |
|
$
43,920 |
$
161,040 |
|
|
Facility Expense |
|
Rent |
$
9,000 |
|
$ 3,000 |
(allocated) |
|
Telephone |
$
3,000 |
|
$ 3,000 |
|
Internet Access |
$
600 |
|
Liability & Premises Insurance |
$ 2,000 |
|
Office Insurance |
$ 300 |
|
|
|
|
Total Facility |
|
$
14,900 |
|
$
6,000 |
$
20,900 |
|
|
Other Operating Expenses |
|
D&O and E&O Insurance |
$ 1,062 |
|
Supplies/miscellaneous |
$ 5,000 |
|
$ 2,500 |
|
Travel |
$ 15,000 |
|
Westlaw |
$
2,160 |
|
Other Library |
$ 1,500 |
|
Educational Materials and other expenses |
$ 25,000 |
(including for National Coordination) |
|
Representation Expenses (mainly Experts) |
$ 50,000 |
|
|
|
|
Total Other Operating Costs |
|
$
99,722 |
|
$
2,500 |
$
102,222 |
Total Operating Costs |
|
$
231,742 |
|
$
52,420 |
$
284,162 |
|
|
Capital
Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital Costs |
|
$
- |
|
$
- |
|
|
|
|
|
|
Total Project |
|
$
231,742 |
|
$
52,420 |
$
284,162 |
|
|
Checksum |
$
- |
|
|
|
|
|
|