|
Legal Office |
|
National Coordination |
|
Grand Totals |
Operating
Costs |
|
Personnel |
|
Attorney |
$
30,000 |
|
Legal Assistant/Paralegal |
$
18,000 |
|
Coordinating Services |
|
|
$
18,000 |
|
|
Total Direct Personnel |
$
48,000 |
|
$
18,000 |
|
Fringe (22%) |
$
10,560 |
|
$
3,960 |
|
|
Total Personnel |
|
$
58,560 |
|
$
21,960 |
$
80,520 |
|
|
Facility Expense |
|
Rent |
$
4,500 |
|
$
1,500 |
(allocated) |
|
Telephone |
$
1,500 |
|
$
1,500 |
|
Internet Access |
$
300 |
|
Office Insurance |
$ 300 |
|
|
|
|
Total Facility |
|
$
6,600 |
|
$
3,000 |
$
9,600 |
|
|
Other Operating Expenses |
|
Liability & Premises Insurance |
$ 2,000 |
|
D&O and E&O Insurance |
$ 1,062 |
|
Supplies/miscellaneous |
$
2,500 |
|
$
1,250 |
|
Travel |
$
7,500 |
|
Westlaw |
$
2,160 |
|
Other Library |
$ 1,500 |
|
Educational Materials and other expenses |
$
12,500 |
(including for National Coordination) |
|
Representation Expenses (mainly Experts) |
$
25,000 |
|
|
|
|
Total Other Operating Costs |
|
$
51,160 |
|
$
1,250 |
$
52,410 |
Total Operating Costs |
|
$
116,320 |
|
$
26,210 |
$
142,530 |
|
|
|
|
|
|
Checksum |
$
- |
Remaining time in year |
0.5 |
|
|
|
|
|
|
|