Legal Office     National Coordination     Grand Totals 
Operating Costs
Personnel
Attorney  $     30,000
Legal Assistant/Paralegal  $     18,000
Coordinating Services      $        18,000    
Total Direct Personnel  $     48,000  $        18,000
Fringe (22%)  $     10,560    $          3,960    
Total Personnel  $     58,560  $     21,960  $     80,520
Facility Expense
Rent  $      4,500  $          1,500  (allocated) 
Telephone  $      1,500  $          1,500
Internet Access  $         300
Office Insurance  $         300        
Total Facility  $      6,600  $      3,000  $      9,600
Other Operating Expenses
Liability & Premises Insurance  $      2,000
D&O and E&O Insurance  $      1,062
Supplies/miscellaneous  $      2,500  $          1,250
Travel  $      7,500
Westlaw  $      2,160
Other Library  $      1,500
Educational Materials and other expenses  $     12,500  (including for National Coordination) 
Representation Expenses (mainly Experts)  $     25,000        
Total Other  Operating Costs  $     51,160  $      1,250  $     52,410
Total Operating Costs  $   116,320  $     26,210  $   142,530
   
 Checksum   $           -  
Remaining time in year 0.5